ESTIMATED EXPENDITURES - OPERATIONS
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
$15,686,099 | 56.00 | $16,713,653 | 57.00 | ($1,027,554) | (1.00) |
|
Policy Area: INFORMATION TECHNOLOGY Issue: ESTIMATED EXPENDITURES - OPERATIONS |
---|
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
CONTRACTED SERVICES | | |
ADMINISTRATIVE TRUST FUND | $2,510,911 | | $2,510,911 | | $0 | 0.00 |
Total | $2,510,911 | 0.00 | $2,510,911 | 0.00 | $0 | 0.00 |
DATA PROCESSING ASSESSMENT - DEPARTMENT OF MANAGEMENT SERVICES | | |
ADMINISTRATIVE TRUST FUND | $0 | | $1,614,367 | | ($1,614,367) | 0.00 |
Total | $0 | 0.00 | $1,614,367 | 0.00 | ($1,614,367) | 0.00 |
EXPENSES | | |
GENERAL REVENUE FUND | $11,878 | | $11,878 | | $0 | 0.00 |
ADMINISTRATIVE TRUST FUND | $1,702,204 | | $1,702,204 | | $0 | 0.00 |
Total | $1,714,082 | 0.00 | $1,714,082 | 0.00 | $0 | 0.00 |
FLORIDA ACCOUNTING INFORMATION RESOURCE (FLAIR) SYSTEM REPLACEMENT | | |
ADMINISTRATIVE TRUST FUND | $385,000 | | $0 | | $385,000 | 0.00 |
Total | $385,000 | 0.00 | $0 | 0.00 | $385,000 | 0.00 |
FLORIDA BUSINESS INFORMATION PORTAL | | |
GENERAL REVENUE FUND | $150,000 | | $150,000 | | $0 | 0.00 |
Total | $150,000 | 0.00 | $150,000 | 0.00 | $0 | 0.00 |
INFORMATION TECHNOLOGY - CUSTOMER EXPERIENCE MODERNIZATION | | |
ADMINISTRATIVE TRUST FUND | $4,372,491 | | $0 | | $4,372,491 | 0.00 |
Total | $4,372,491 | 0.00 | $0 | 0.00 | $4,372,491 | 0.00 |
LEASE OR LEASE-PURCHASE OF EQUIPMENT | | |
ADMINISTRATIVE TRUST FUND | $4,001 | | $4,001 | | $0 | 0.00 |
Total | $4,001 | 0.00 | $4,001 | 0.00 | $0 | 0.00 |
NORTHWEST REGIONAL DATA CENTER (NWRDC) | | |
ADMINISTRATIVE TRUST FUND | $2,237,203 | | $212,142 | | $2,025,061 | 0.00 |
Total | $2,237,203 | 0.00 | $212,142 | 0.00 | $2,025,061 | 0.00 |
OPERATING CAPITAL OUTLAY | | |
ADMINISTRATIVE TRUST FUND | $100,000 | | $100,000 | | $0 | 0.00 |
Total | $100,000 | 0.00 | $100,000 | 0.00 | $0 | 0.00 |
OTHER PERSONAL SERVICES | | |
ADMINISTRATIVE TRUST FUND | $115,365 | | $114,189 | | $1,176 | 0.00 |
Total | $115,365 | 0.00 | $114,189 | 0.00 | $1,176 | 0.00 |
RISK MANAGEMENT INSURANCE | | |
ADMINISTRATIVE TRUST FUND | $18,793 | | $13,761 | | $5,032 | 0.00 |
Total | $18,793 | 0.00 | $13,761 | 0.00 | $5,032 | 0.00 |
SALARIES AND BENEFITS | | |
GENERAL REVENUE FUND | $208,773 | | $207,541 | | $1,232 | 0.00 |
ADMINISTRATIVE TRUST FUND | $4,626,406 | | $4,599,129 | | $27,277 | 0.00 |
Total | $4,835,179 | 57.00 | $4,806,670 | 57.00 | $28,509 | 0.00 |
TRANSFER TO DEPARTMENT OF MANAGEMENT SERVICES - HUMAN RESOURCES SERVICES PURCHASED PER STATEWIDE CONTRACT | | |
GENERAL REVENUE FUND | $586 | | $637 | | ($51) | 0.00 |
ADMINISTRATIVE TRUST FUND | $15,124 | | $16,450 | | ($1,326) | 0.00 |
Total | $15,710 | 0.00 | $17,087 | 0.00 | ($1,377) | 0.00 |
Total Issue: ESTIMATED EXPENDITURES - OPERATIONS | $16,458,735 | 57.00 | $11,257,210 | 57.00 | $5,201,525 | 0.00 |
| Justification | | |