Fiscal Year:
    
Primary Budget:
Comparison Budget:

Services Hide Funding SourceGovernor's Recommendations
2023-24
Current Year Budget
2022-23
Difference
DollarsPositionsDollarsPositionsDollarsPositions
ALCOHOLIC BEVERAGES AND TOBACCO (Program)
COMPLIANCE AND ENFORCEMENT
General Revenue Fund$0 $0 $0
Trust Funds$21,179,975 $21,021,643 $158,332
Total$21,179,975184.75$21,021,643186.75$158,332(2.00)
STANDARDS AND LICENSURE
General Revenue Fund$0 $0 $0
Trust Funds$4,937,884 $4,909,513 $28,371
Total$4,937,88454.50$4,909,51359.50$28,371(5.00)
TAX COLLECTION
General Revenue Fund$0 $0 $0
Trust Funds$7,313,346 $7,253,624 $59,722
Total$7,313,34680.00$7,253,62482.00$59,722(2.00)
Total: ALCOHOLIC BEVERAGES AND TOBACCO (Program)$33,431,205319.25$33,184,780328.25$246,425(9.00)
FLORIDA CONDOMINIUMS, TIMESHARES AND MOBILE HOMES (Program)
COMPLIANCE AND ENFORCEMENT
General Revenue Fund$0 $0 $0
Trust Funds$8,696,376 $7,870,187 $826,189
Total$8,696,376107.00$7,870,187102.00$826,1895.00
Total: FLORIDA CONDOMINIUMS, TIMESHARES AND MOBILE HOMES (Program)$8,696,376107.00$7,870,187102.00$826,1895.00
HOTELS AND RESTAURANTS (Program)
COMPLIANCE AND ENFORCEMENT
General Revenue Fund$0 $0 $0
Trust Funds$30,148,947 $28,130,241 $2,018,706
Total$30,148,947358.00$28,130,241353.00$2,018,7065.00
Total: HOTELS AND RESTAURANTS (Program)$30,148,947358.00$28,130,241353.00$2,018,7065.00
OFFICE OF THE SECRETARY AND ADMINISTRATION (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$19,010,151 $18,263,850 $746,301
Total$19,010,151165.50$18,263,850168.50$746,301(3.00)
INFORMATION TECHNOLOGY
General Revenue Fund$298,763 $382,087 ($83,324)
Trust Funds$15,387,336 $16,331,566 ($944,230)
Total$15,686,09956.00$16,713,65357.00($1,027,554)(1.00)
Total: OFFICE OF THE SECRETARY AND ADMINISTRATION (Program)$34,696,250221.50$34,977,503225.50($281,253)(4.00)
PROFESSIONAL REGULATION (Program)
COMPLIANCE AND ENFORCEMENT
General Revenue Fund$0 $0 $0
Trust Funds$35,023,523 $34,631,881 $391,642
Total$35,023,523235.50$34,631,881235.50$391,6420.00
DRUGS, DEVICES, AND COSMETICS
General Revenue Fund$576,000 $640,000 ($64,000)
Trust Funds$3,112,123 $3,064,429 $47,694
Total$3,688,12327.50$3,704,42927.50($16,306)0.00
FARM AND CHILD LABOR REGULATION
General Revenue Fund$0 $0 $0
Trust Funds$2,247,077 $2,227,902 $19,175
Total$2,247,07730.00$2,227,90230.00$19,1750.00
FLORIDA ATHLETIC COMMISSION
General Revenue Fund$399,307 $443,675 ($44,368)
Trust Funds$1,137,986 $814,930 $323,056
Total$1,537,2937.00$1,258,6055.00$278,6882.00
TESTING AND CONTINUING EDUCATION
General Revenue Fund$0 $0 $0
Trust Funds$3,606,911 $3,506,009 $100,902
Total$3,606,91138.00$3,506,00938.00$100,9020.00
Total: PROFESSIONAL REGULATION (Program)$46,102,927338.00$45,328,826336.00$774,1012.00
SERVICE OPERATION (Program)
CENTRAL INTAKE
General Revenue Fund$0 $0 $0
Trust Funds$9,730,288 $9,049,162 $681,126
Total$9,730,288108.50$9,049,162108.50$681,1260.00
CUSTOMER CONTACT CENTER
General Revenue Fund$0 $0 $0
Trust Funds$6,655,958 $6,619,785 $36,173
Total$6,655,95892.00$6,619,78592.00$36,1730.00
Total: SERVICE OPERATION (Program)$16,386,246200.50$15,668,947200.50$717,2990.00
Total: BUSINESS AND PROFESSIONAL REGULATION$169,461,9511,544.25$165,160,4841,545.25$4,301,467(1.00)